$140,000
NAL Estimated Property Value12500 Brookglade Cir Unit 176, Houston, TX, 77099
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size1,376 sqft
Building Information
Year Built1983
Stories2
Garage Spaces2
Land Information
APN1071640230004
SubdivisionNew Leaf Place T/H
Land UseResidential
Legal DescriptionUNIT 176 BLDG 23 NEW LEAF PLACE T/H SEC 3 U/R
Census Tract453702
Assessed Land Value$22,780
Assessed Improvement Value$114,879
Assessment Year2025
About this property
Lightly refreshed and move-in ready! This 3-bed, 2.5-bath townhome at 12500 Brookglade Circle features new carpet, fresh paint, updated lighting, ceiling fans, and modern plumbing fixtures throughout. The thoughtful updates provide a clean, comfortable feel and make this home easy to love. Schedule your private your today!
Investor Tools
$140,000
Estimated Property Value
$135,561Estimated Mortgage Balance
$4,439Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,782
$137,659
2025
$22,780
$114,879
$137,659
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,782
$137,659
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$136,350
No
First
Jan 15, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,561
$4,439
3%
97%
$818/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,068/mo
+$654/mo
14.8%
