$142,649
NAL Estimated Property Value12500 Brookglade Circle 208, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size1,411 sqft
Building Information
Year Built1983
Stories2
Garage Spaces2
Land Information
APN1071640270006
SubdivisionNew Leaf Place T/H
Land UseResidential
Legal DescriptionUNIT 208 BLDG 27 NEW LEAF PLACE T/H SEC 3 U/R
Census Tract453702
Assessed Land Value$23,052
Assessed Improvement Value$119,597
Assessment Year2025
About this property
Create memories in this 2bedroom 2.5bathroom in this property in prime location near West Park tollway and Beltway 8. This Single-Family property features 2 bedrooms, 2.5 bathrooms, and includes washer, dryer, and refrigerator. With a convenient amenity, 12500 Brookglade is a must-see. Built in 1983, this property offers 1232 square feet of living space and endless potential. Don't miss out on this opportunity to own a piece of prime real estate.
Investor Tools
$142,649
Estimated Property Value
$114,502Estimated Mortgage Balance
$28,147Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$856 /month
Positive
Cash Flow Estimate:
$285 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,674
$142,649
2025
$23,052
$119,597
$142,649
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,674
$142,649
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mycumortgage Llc
Fha
$117,826
Yes
First
Oct 3, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,502
$28,147
19%
80%
$707/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,007/mo
+$300/mo
11.0%
