$4,381,000
NAL Estimated Property Value12500 Maidenhair Ln, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size1.50 acres
Building Information
Year Built2016
Stories2
Roof Type104
Garage Spaces4
Land Information
APN01156301080000
Lot Number73
SubdivisionSpanish Oaks Sec Viii
Land UseResidential
Legal DescriptionLOT 73 BLK A SPANISH OAKS SEC VIII
Census Tract036600
Assessed Land Value$1,266,793
Assessed Improvement Value$2,888,014
Assessment Year2025
About this property
Premier golf frontage lot along the spectacular 8th fairway of Spanish Oaks Golf Club. 1.5 level acres with beautiful Live Oak and Spanish Oaks trees. No time frame to build and you can bring your own builder. World class amenities and award winning Lake Travis schools.Restrictions: Yes
Investor Tools
$4,381,000
Estimated Property Value
$4,197,629Estimated Mortgage Balance
$183,371Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$26,286 /month
Positive
Cash Flow Estimate:
$8,762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,714/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$46,662
$3,508,211
2025
$1,266,793
$2,888,014
$4,154,807
No
Tax History
Year
Tax Paid
Assessed Value
2024
$46,662
$3,508,211
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$4,650,000
No
First
Apr 15, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,197,629
$14,371
0%
96%
$27,880/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$28,630/mo
$-25,610/mo
0.8%
