$61,021
NAL Estimated Property Value12500 Sandpiper Dr Apt 220, Houston, TX, 77035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Building Information
Year Built1981
Stories1
Land Information
APN1150630160010
SubdivisionPipers Crossing
Land UseResidential
Legal DescriptionUNIT 220 BLDG P .508 INT COMMON CONDO PH 1 PIPERS CROSSING CONDO PH 2
Census Tract422200
Assessed Land Value$11,594
Assessed Improvement Value$49,427
Assessment Year2025
About this property
Investor only tenant occupied. Great investment property. 2 bedroom 1 bath condo on 2nd floor with updated kitchen, bathrooms and laminate floors freshly painted.
Investor Tools
$61,021
Estimated Property Value
$0Estimated Mortgage Balance
$61,021Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$411 /month
Positive
Cash Flow Estimate:
$137 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,608
$61,021
2025
$11,594
$49,427
$61,021
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,608
$61,021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$61,021
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$350/mo
+$957/mo
25.7%
