$355,334
NAL Estimated Property Value12502 Leader St, Houston, TX, 77072
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,456 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1239100010014
Lot Number14
SubdivisionBellaire Villa
Land UseResidential
Legal DescriptionLT 14 BLK 1 BELLAIRE VILLA SEC 1
Census Tract452802
Assessed Land Value$54,413
Assessed Improvement Value$300,921
Assessment Year2025
About this property
Clean and freshly painted 5 bedroom 3 bathroom home in Bellaire Villa. There is one bedroom and one bathroom downstairs. Primary bedroom and 3 other bedrooms are upstairs. Kitchen features granite counter tops and stainless steel gas range, range hood, and dishwasher. Home features a huge backyard with a covered patio for entertaining.
Investor Tools
$355,334
Estimated Property Value
$209,315Estimated Mortgage Balance
$146,019Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,132 /month
Positive
Cash Flow Estimate:
$711 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,350
$355,334
2025
$54,413
$300,921
$355,334
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,350
$355,334
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hana Ton Etal
Stand Alone Second / Subordinate Position
$220,000
No
First
Sep 8, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,315
$146,019
41%
59%
$1,320/mo
