$327,417
NAL Estimated Property Value12502 Wrenthorpe Dr, Houston, TX, 77031
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,552 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1058570000003
Lot Number3
SubdivisionGlenshire
Land UseResidential
Legal DescriptionLT 3 BLK 15 GLENSHIRE SEC 6
Census Tract423500
Assessed Land Value$94,786
Assessed Improvement Value$232,631
Assessment Year2025
About this property
NEVER FLOODED!! THIS WELL-MAINTAINED HOME SITS ON A HUGE CORNER LOT IN GLENSHIRE!! OVER 2,000 SQFT OF LIVING SPACE with GRANITE COUNTERTOPS, a DETACHED GARAGE, and NEWER ROOF & HVAC!! SUPER PRIVATE yet offers access to a COMMUNITY POOL & TENNIS COURT! WALKABLE AREA! Just 20 MINUTES FROM DOWNTOWN with EASY ACCESS to the AIRPORT & MED CENTER! PRICED TO SELL—DON’T MISS THIS ONE!!
Investor Tools
$327,417
Estimated Property Value
$251,645Estimated Mortgage Balance
$75,772Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,965 /month
Positive
Cash Flow Estimate:
$655 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,356
$327,417
2025
$94,786
$232,631
$327,417
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,356
$327,417
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$256,155
Yes
First
May 8, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,645
$75,772
23%
77%
$1,536/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,086/mo
+$140/mo
8.2%
