$582,000
NAL Estimated Property Value12506 Lochmeadows Dr, Dallas, TX, 75244
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Gas Oven, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesDog Run, Rain Gutters, Storage
Lot Size12,914 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000808589750000
Lot Number1
SubdivisionMeadow Park Inst 8
Land UseResidential
Legal DescriptionMEADOW PARK INST 8 BLK K/8387 LT 1 INT202300177829 DD08312023 CO-DC 8387 00K 00100 1DA8387 00K
Census Tract009608
Assessed Land Value$350,000
Assessed Improvement Value$165,000
Assessment Year2025
About this property
4-2.5-2 plus a 4 car carport on a large corner lot. This move in ready home also has 3 storage buildings and 3 separate fenced in areas in the back yard. Convenient access to 635, Brookhaven College and Brookhaven Country Club.
Investor Tools
$582,000
Estimated Property Value
$391,329Estimated Mortgage Balance
$190,671Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,492 /month
Positive
Cash Flow Estimate:
$1,164 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$970/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,725
$515,000
2025
$350,000
$165,000
$515,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,725
$515,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centennial Bank
Conventional
$412,000
No
First
Aug 31, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,329
$190,671
32%
67%
$2,471/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,471/mo
$-31/mo
5.0%
