$371,155
NAL Estimated Property Value12506 Merit Way Court, Houston, TX, 77065
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size8,359 sqft
Building Information
Year Built1993
Garage Spaces2
Land Information
APN1173680020021
Lot Number21
SubdivisionCrossroads Park
Land UseResidential
Legal DescriptionLT 21 BLK 2 CROSSROADS PARK SEC 1 AMENDED
Census Tract552002
Assessed Land Value$66,725
Assessed Improvement Value$304,430
Assessment Year2025
About this property
This one of a kind home sits in the perfect location of the Cul-de sac.The home is adjacent to the neighborhood jogging trail, and the community pool and park within steps of the back yard. Fresh paint throughout the home, laminate flooring in the living areas, granite counter tops in the kitchen and bathrooms. The home comes with Stainless Steel GE appliance package, including wine fridge!! Covered patio ready for entertaining and backyard cookouts. Extremely easy access to 290, Highway 6, and Beltway 8.
Investor Tools
$371,155
Estimated Property Value
$260,005Estimated Mortgage Balance
$111,150Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,227 /month
Positive
Cash Flow Estimate:
$742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
$640/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,657
$371,155
2025
$66,725
$304,430
$371,155
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,657
$371,155
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$267,132
No
First
Nov 4, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,005
$111,150
29%
70%
$1,602/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$2,242/mo
$-302/mo
6.3%
