$3,267,000
NAL Estimated Property Value12507 Fitzhugh Rd, Austin, TX, 78736
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDown Draft, ENERGY STAR Qualified Appliances, Exhaust Fan, Double Oven, Refrigerator
FlooringConcrete
Exterior
Lot Size3.79 acres
Building Information
Year Built2014
Stories1
Roof Type112
Garage Spaces2
Land Information
APN04107601010000
SubdivisionHeissner G
Land UseResidential
Legal DescriptionABS 411 SUR 532 HEISSNER G & ABS 2479 SUR 2 BOSWELL W A ACR 3.788
Census Tract036600
Assessed Land Value$407,257
Assessed Improvement Value$736,195
Assessment Year2025
About this property
Custom Green Home on 3.79 acres. 4 Bedrooms, 3 bathrooms, abundant natural daylight from a central atrium and Solatube skylights. This beautiful custom home sits on the side of a hill overlooking a large private front yard is packed with energy efficiency features: Geothermal Heat Pump, 7.1kW Solar array, 2x6 walls w/ spray-foam insulation, high-efficiency windows, induction cooktop, and more. Extensive home network infrastructure. Best of country living with easy access to shopping and entertainment.EES Features: See Attachment
Investor Tools
$3,267,000
Estimated Property Value
$400,772Estimated Mortgage Balance
$2,867,222Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,602 /month
Positive
Cash Flow Estimate:
$6,534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,857/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,955
$1,143,452
2025
$407,257
$736,195
$1,143,452
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,955
$1,143,452
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Branch Banking And Trust Company Of Sc
N/A
$488,000
N/A
First
Aug 11, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$400,772
$2,123,228
84%
12%
$2,926/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$2,926/mo
$-106/mo
1.0%
