$505,000
NAL Estimated Property Value12511 Reverence Way, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,398 sqft
Building Information
Year Built2015
Garage Spaces3
Land Information
APN1367290010019
Lot Number19
Land UseResidential
Legal DescriptionLT 19 BLK 1 PRESERVE AT KLUGE
Census Tract554502
Assessed Land Value$81,060
Assessed Improvement Value$319,339
Assessment Year2025
About this property
Welcome to 12511 Reverence Way located at “The Preserve at the Kluge”. This charming 2 story home boasts 4 spacious bedrooms, 3 full baths, and a 3-car garage. Excellent floor plan featuring 2 bedrooms down, a study with french doors, a game room and much more. Plenty of room for family and friends in your large family room with rustic fireplace & elegant beam ceilings! Unwind in your spacious owners retreat with a sitting area + stunning tray ceiling! This is a rare chance to own luxury and space at an unbeatable price. Schedule your tour today!
Investor Tools
$505,000
Estimated Property Value
$476,624Estimated Mortgage Balance
$28,376Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,030 /month
Positive
Cash Flow Estimate:
$1,010 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
$1,250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,677
$400,399
2025
$81,060
$319,339
$400,399
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,677
$400,399
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$479,400
No
First
Jan 23, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$476,624
$29,376
5%
94%
$2,875/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$4,125/mo
$-1,335/mo
6.6%
