$17,200
NAL Estimated Property Value12515 Fm, Gatesville, TX, 76528
Off Market
Highlights
Interior
Exterior
Lot Size99.78 acres
Land Information
APN0-58-88-0200
Land UseOther / Unknown
Legal Description0951 J SIDNEY SUR, ACRES 99.78
Census Tract010101
Assessed Land Value$9,030
Assessed Improvement Value$8,170
Assessment Year2025
About this property
99+/- Acres only 15 miles from Gatesville. A great property for a homesite, grazing, livestock and recreational use. This property has good native grass, a spring-fed creek, good fences and a set of working/loading pens. Gentle rolling terrain, some mature trees as well as some level/flat terrain. There is a well and windmill that are in need of repair. Coryell City Water Supply water main runs inside fences, but verify water meter availability.
Investor Tools
$17,200
Estimated Property Value
$0Estimated Mortgage Balance
$17,200Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,110 /month
Positive
Cash Flow Estimate:
$1,370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$14/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$78
$17,200
2025
$9,030
$8,170
$806,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$78
$17,200
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$17,200
100%
0%
$0/mo
