$778,000
NAL Estimated Property Value12516 Belcara Pl, Austin, TX, 78732
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Gas Cooktop, Dishwasher, Disposal, Microwave, Oven, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,200 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01355303050000
Lot Number27
SubdivisionRiver Dance Phs 3
Land UseResidential
Legal DescriptionLOT 27 BLK A RIVER DANCE PHS 3
Census Tract035100
Assessed Land Value$330,000
Assessed Improvement Value$371,489
Assessment Year2025
About this property
Gorgeous Home with Many Upgrades! Pride of Ownership! Beautiful Landscaping, Open Floorplan! Attention to detail when built including Extended Garage Space,Bay Windows in Master and Breakfast Area,Plug in Garage and exterior for Holiday LIghting PLUS HUGE Texas Basement (Attic space) floored for storage with easy access and more! Walk to Fabulous Bella Mar Community Center and home is located near a Fabulous Cul-De-Sac .. so no thru traffic at this end! Truly a GEM Leander ISD - with amazing schools!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$778,000
Estimated Property Value
$372,271Estimated Mortgage Balance
$405,729Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,668 /month
Positive
Cash Flow Estimate:
$1,556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,213/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,669
$701,489
2025
$330,000
$371,489
$701,489
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,669
$701,489
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$410,000
No
First
Jul 29, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$372,271
$438,729
54%
48%
$2,459/mo
