$253,000
NAL Estimated Property Value12520 Cayo Norte Drive, El Paso, TX, 79934
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Refrigerator, Tankless Water Heater
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size4,956 sqft
Building Information
Year Built2024
Garage Spaces77
Land Information
APNV886-999-0090-0300
Lot Number3
SubdivisionVista Del Norte Estates #2
Land UseResidential
Legal DescriptionBLK 9 VISTA DEL NORTE ESTATES #2 LOT 3
Census Tract010224
Assessed Land Value$14,664
Assessed Improvement Value$16,630
Assessment Year2025
About this property
Enjoy quiet suburban living just a few miles away from Fort Bliss and shopping. This roomy home is very family friendly with an extremely large open living area that surrounds the kitchen/dining area. The master suite comes with a walk-in closet and a separate shower. The 2 additional bedrooms have a shared bath. Kitchen also comes with stainless steel appliances and granite counter tops. (Karla floorplan) Pictures are of model home not actual listing, For viewing purposes only.
Investor Tools
$253,000
Estimated Property Value
$260,065Estimated Mortgage Balance
$253,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$322
$31,294
2025
$14,664
$16,630
$31,294
No
Tax History
Year
Tax Paid
Assessed Value
2024
$322
$31,294
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Land Contract (Argmt. Of Sale)
$265,538
No
First
Mar 26, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,065
N/A
0%
103%
$1,593/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,593/mo
+$217/mo
8.6%
