$316,000
12526 Newport Arch Ln, Houston, TX, 77047
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
Exterior
Lot Size5,057 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN1410060010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 CITY GATE SEC 2
Census Tract331502
Assessed Land Value$53,083
Assessed Improvement Value$248,391
Assessment Year2025
About this property
Beautiful 3 bedroom, 2 bath home built in 2021 featuring an open-concept layout, spacious kitchen with breakfast bar and private primary suite. Conveniently located with easy access to Hwy 288, Beltway 8, Downtown Houston, and the Texas Medical Center. Ideal for first -time home-buyers, those looking to downsize or invest in a rental property. Don't missed this move in ready opportunity!
Investor Tools
$230,522Estimated Mortgage Balance
$71,398Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
$1,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,056
$301,474
2025
$53,083
$248,391
$301,474
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,056
$301,474
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Fha
$254,375
Yes
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,522
$73,478
24%
76%
$1,526/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$2,826/mo
$-826/mo
8.0%
