Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$355,622

NAL Estimated Property Value

1253 Goodland Terrace, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,032 Sq Ft
price_per_sqft$117.86 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size6,251 sqft

Building Information

Year Built2013
Stories1
Garage Spaces2

Land Information

APN41525-G-3
Lot Number3
SubdivisionTerrace Landing
Land UseResidential
Legal DescriptionTERRACE LANDING BLOCK G LOT 3
Census Tract114013
Assessed Land Value$65,000
Assessed Improvement Value$290,622
Assessment Year2025

About this property

Beautiful One Story DR Horton Home in the Highly Desired Community of Terrace Landing. This 4-2-2 Has Been Well Cared For and Shows Like a New Home. Open Concept Living and Dining with a Nice Breakfast Bar and Island. Large Windows for Great Views of the Fabulous Landscaped Backyard. Gorgeous Gas Fireplace and Large Living Area. Gourmet Kitchen with Gas Cooktop, Large Pantry, Island and Stunning Skylight. Master Bedroom has a Garden Tub, Separate Shower, Dual Sinks, and Walk In Closet. Large Utility Room and Formal Dining or Second Living. Home Office with Large Window. Come Enjoy a Relaxing Weekend by Taking Advantage of the Neighborhood Pool.

Investor Tools

Property Icon
$355,622
Estimated Property Value
$219,883Estimated Mortgage Balance
$135,739Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,134 /month
Positive
Cash Flow Estimate:
$711 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$355,622
2025
$65,000
$290,622
$355,622
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$355,622

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$239,435
Yes
First
Jan 26, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,883
$135,739
38%
62%
$1,436/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,786/mo
+$924/mo
9.1%

City: Fort Worth

1253 Goodland Terrace | Property Details | No Agent List