$450,000
NAL Estimated Property Value1253 Nelson Falls Ln, Houston, TX, 77008
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Ice Maker, Gas Oven, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher, Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,516 sqft
Building Information
Year Built2008
Garage Spaces1
Land Information
APN1295910040001
Lot Number1
SubdivisionBeall Addition 15 1/2 Street Amend
Land UseResidential
Legal DescriptionLT 1 BLK 4 BEALL ADDITION 15 1/2 STREET AMEND
Census Tract511201
Assessed Land Value$83,435
Assessed Improvement Value$315,833
Assessment Year2025
About this property
Beautiful craftsman style in gated community next to White Oak Bayou - hike & bike. 2008 model home features new paint throughout plus many designer upgrades including surround sound, window treatments, gorgeous molding, granite and travertine. Corner home offers views of the adjacent green space + tons of natural light. Oversized master & luxurious bath - 2 bedrooms on 3rd floor + 1st floor bedroom/study. High ceiling, 8' doors. Guest parking alongside the home to the right and wide streets.
Investor Tools
$450,000
Estimated Property Value
$299,500Estimated Mortgage Balance
$150,500Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$711/month
$156/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,281
$399,268
2025
$83,435
$315,833
$399,268
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,281
$399,268
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$333,740
No
First
Jan 7, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,500
$150,500
33%
67%
$2,001/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,157/mo
+$73/mo
5.9%
