$243,664
NAL Estimated Property Value12531 Adirondack Dr, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile
Exterior
Lot Size7,105 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1051350000010
Lot Number10
SubdivisionScarsdale
Land UseResidential
Legal DescriptionLT 10 BLK 28 SCARSDALE SEC 3
Census Tract350500
Assessed Land Value$41,781
Assessed Improvement Value$201,883
Assessment Year2025
About this property
Beautiful move in ready home. Large living area with corner fireplace. Quartz countertops. Lots of light coming in. Most windows have been replaced. Both bathrooms have been updated. Tile flooring. NO carpet. Roof and A/C 2018. Washer/dryer and refrigerator stay. Nice covered patio ready for you to relax on. Near hospitals, restaurants and shopping. Easy access to 45 and BW8. This is a must see!
Investor Tools
$243,664
Estimated Property Value
$215,523Estimated Mortgage Balance
$28,141Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,462 /month
Positive
Cash Flow Estimate:
$487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$110/month
$299/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$99
$243,664
2025
$41,781
$201,883
$243,664
No
Tax History
Year
Tax Paid
Assessed Value
2024
$99
$243,664
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$222,130
No
First
Sep 13, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,523
$28,141
11%
88%
$1,332/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,631/mo
+$159/mo
8.8%
