$204,000
NAL Estimated Property Value12534 Gotham Dr, Houston, TX, 77089
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Oven
FlooringLaminate, Tile
Exterior
Lot Size8,799 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN1041780000009
Lot Number9
SubdivisionScarsdale
Land UseResidential
Legal DescriptionLT 9 BLK 16 SCARSDALE SEC 2
Census Tract350500
Assessed Land Value$46,875
Assessed Improvement Value$130,838
Assessment Year2025
About this property
Completely renovated 3 bedroom, 2 bath house ready for new tenants! This spacious home has an open concept floor plan, allowing you to transition easily throughout the home. In addition, it offers an abundance of storage, large fenced in backyard, washer, dryer refrigerator and much, much more.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,280
$177,713
2025
$46,875
$130,838
$177,713
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,280
$177,713
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Loan Star Inc
Conventional
$120,000
No
First
Jun 14, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,748
$99,252
47%
53%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$720/mo
+$1,070/mo
10.5%
