$168,000
NAL Estimated Property Value12535 Claygate Dr, Houston, TX, 77047
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop
Exterior
Lot Size5,672 sqft
Building Information
Year Built1968
Stories1
Garage Spaces1
Land Information
APN0984950000034
Lot Number34
SubdivisionSouth Acres Estates
Land UseResidential
Legal DescriptionLT 34 BLK 2 SOUTH ACRES ESTATES SEC 7
Census Tract331502
Assessed Land Value$39,690
Assessed Improvement Value$111,571
Assessment Year2025
Investor Tools
$168,000
Estimated Property Value
$185,240Estimated Mortgage Balance
$168,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,641
$151,261
2025
$39,690
$111,571
$151,261
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,641
$151,261
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage One Inc
Unknown
$194,370
No
First
Oct 31, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,240
N/A
0%
110%
$1,166/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,166/mo
+$834/mo
14.3%
