$300,000
NAL Estimated Property Value12538 Castlestone Dr, Houston, TX, 77065
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Laminate, Vinyl, Wood
Exterior
Lot Size7,196 sqft
Building Information
Year Built1994
Garage Spaces2
Land Information
APN1176870010056
Lot Number56
SubdivisionCrossroads Park
Land UseResidential
Legal DescriptionLT 56 BLK 1 CROSSROADS PARK SEC 3
Census Tract552002
Assessed Land Value$65,484
Assessed Improvement Value$197,703
Assessment Year2025
About this property
Beautiful and extremely well maintained single story 3 bed 2 full baths with attached 2 car garage located in the quiet neighborhood of crossroads parkway on a cul-de-sac. Hardwood floors in the living room and foyer, laminate floors in all bedrooms, and new paint (interior and exterior). Spacious kitchen with granite countertops. Freshly painted arbor in the backyard perfect for barbecue. No backyard neighbors. Easy access to 290 and Beltway 8.
Investor Tools
$300,000
Estimated Property Value
$20,434Estimated Mortgage Balance
$279,566Estimated Equity
92% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,007
$263,187
2025
$65,484
$197,703
$263,187
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,007
$263,187
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure Financial Services Inc
Conventional
$115,000
No
First
Feb 14, 2013
Mar 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$20,434
$269,566
92%
7%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
N/A
+$1,940/mo
7.8%
