$342,000
NAL Estimated Property Value12539 Saratoga Woods Ln, Humble, TX, 77346
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,843 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1248550020010
Lot Number10
SubdivisionEagle Springs Amend
Land UseResidential
Legal DescriptionLT 10 BLK 2 EAGLE SPRINGS SEC 20 AMEND
Census Tract250407
Assessed Land Value$71,167
Assessed Improvement Value$238,402
Assessment Year2025
About this property
Back on the market and ready for you! Buyer got cold feet PRIOR to inspections. Lovely Village Builder home, 4 bedrooms, 2.5 baths in Eagle Springs. High ceilings, open floor plan, well designed media/game room upstairs. New LVT flooring up the stairs and on the second floor and in the office, new roof 2021, neutral paint throughout. Great back yard with no back neighbors.
Investor Tools
$342,000
Estimated Property Value
$207,632Estimated Mortgage Balance
$134,368Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,188
$309,569
2025
$71,167
$238,402
$309,569
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,188
$309,569
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$228,675
No
First
Jul 21, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,632
$134,368
39%
61%
$1,372/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,197/mo
+$763/mo
10.4%
