$247,000
NAL Estimated Property Value1255 W Groesbeck Street, Stephenville, TX, 76401
Off Market
Highlights
Interior
Exterior
Lot Size7,362 sqft
Land Information
APNR000072133
Lot Number22
SubdivisionSouth Side Addition
Land UseResidential
Legal DescriptionS6200 SOUTH SIDE ADDITION, BLOCK 24, LOT 22
Census Tract950600
Assessed Land Value$40,000
Assessed Improvement Value$178,250
Assessment Year2025
About this property
Here is a vacant corner lot that is 69x106 ready for a new home. This lot is on the corner of Groesbeck and Second Street with large trees. There are not many lots left in Stephenville so it won’t last long.
Investor Tools
$247,000
Estimated Property Value
$182,367Estimated Mortgage Balance
$64,633Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$218,250
2025
$40,000
$178,250
$218,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$218,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$192,000
No
First
Aug 14, 2023
Aug 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,367
$64,633
26%
74%
$1,152/mo
