$132,609
NAL Estimated Property Value12550 Whittington Dr Apt 807, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Laminate
Exterior
Building Information
Year Built1983
Land Information
APN1154300080007
SubdivisionOne Ashford Place Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 807 BLDG H .009567 INT COMMON LAND & ELE ONE ASHFORD PLACE CONDO PH 2
Census Tract451302
Assessed Land Value$25,196
Assessed Improvement Value$107,413
Assessment Year2025
About this property
GREAT OPPORTUNAITY TO LIVE IN A GREAT LOCATION IN A GATED COMMUNITY. THIS GROUND LEVEL CONDOMINIUM OFFERS 2 BEDROOMS AND 2 FULL BATHS. THE CONDO FEATURES, GALLEY KITCHEN WITH FULL SIZE WASHER AND DRYER INCLUDED, BREAKFAST AREA WITH FLOOR TO CEILING MIRROR, SPACIOUS FAMILY ROOM WITH FIREPLACE, SPLIT FLOORPLAN, AND PRIVATE PATIO. IT WON'T LAST LONG. SCHEDULE YOUR APPOINTMEN TODAY.
Investor Tools
$132,609
Estimated Property Value
$102,754Estimated Mortgage Balance
$29,855Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$796 /month
Positive
Cash Flow Estimate:
$265 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
$355/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,280
$132,609
2025
$25,196
$107,413
$132,609
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,280
$132,609
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$112,100
No
First
Dec 30, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,754
$29,855
22%
77%
$673/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,028/mo
+$662/mo
15.3%
