$109,000
NAL Estimated Property Value12550 Whittington Drive 610, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dryer, Refrigerator, Washer/Dryer Stacked, Washer
Building Information
Year Built1983
Land Information
APN1154300070010
SubdivisionOne Ashford Place Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 710 BLDG G .006004 INT COMMON LAND & ELE ONE ASHFORD PLACE CONDO PH 2
Census Tract451302
Assessed Land Value$17,579
Assessed Improvement Value$74,942
Assessment Year2025
About this property
Great opportunity to own for less than rent! One bedroom, one bath condo. Great West side location. Close to I-10 and Beltway 8. Great shopping, dining, and entertainment. Newly painted, with new bathroom and kitchen flooring. Updated bathroom with granite countertop and backlit mirror. Washer and dryer included. Cathedral ceiling in living room, with wood burning fireplace. Two pools and Gazebo area for residents. Private, quiet, gated community. Unit comes with one assigned, covered parking space.
Investor Tools
$109,000
Estimated Property Value
$46,987Estimated Mortgage Balance
$62,013Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$657 /month
Positive
Cash Flow Estimate:
$219 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$102/month
$254/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$682
$92,521
2025
$17,579
$74,942
$92,521
No
Tax History
Year
Tax Paid
Assessed Value
2024
$682
$92,521
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compass Bank
Stand Alone First / Home Equity First Lien
$56,250
No
First
Apr 3, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,987
$62,013
56%
43%
$338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$592/mo
+$828/mo
15.6%
