Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,079,000

NAL Estimated Property Value

12557 Avondale Ridge Dr, Fort Worth, TX, 76179

$1,098,719 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,329 Sq Ft
price_per_sqft$277.2 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Double Oven, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Gas Grill, Rain Gutters, Lighting
Lot Size21,519 sqft

Building Information

Year Built2006
Stories2
Garage Spaces3

Land Information

APN33957C-3-15
Lot Number15
SubdivisionResort On Eagle Mountain Lake
Land UseResidential
Legal DescriptionRESORT ON EAGLE MOUNTAIN LAKE BLOCK 3 LOT 15
Census Tract114105
Assessed Land Value$155,000
Assessed Improvement Value$560,000
Assessment Year2025

About this property

Luxury Golf Course Living in The Resort on Eagle Mountain Lake Stunning 4-Bedroom Custom Home with Backyard Oasis Welcome to The Resort on Eagle Mountain Lake, a prestigious 24-hour secure, gated golf course community where everyday living feels like a getaway. This exclusive neighborhood features an 18-hole championship golf course, two community pools, a restaurant, basketball and tennis courts, private boat ramp and dock, and a workout fitness center. This beautifully maintained 4-bedroom, 4-bath custom home is ideally positioned on the 18th hole of the golf course, with a 3-car side-entry garage and circular driveway for impressive curb appeal. The heart of the home is a spacious gourmet kitchen featuring custom cabinetry, a built-in refrigerator, oversized island, and an open-concept layout flowing into the large living area. Two dining spaces offer versatility for both formal gatherings and casual meals. The main floor includes a private guest bedroom with its own full bath, a large utility room with space for a freezer, and a well-appointed office with French doors, built-in bookcases, and a custom desk. Upstairs, two additional bedrooms each have private en-suite bathrooms. A spacious game room or second living area opens to a balcony with a spiral staircase leading down to the patio. Enjoy movie nights in the fully equipped media room, complete with seating and equipment. Step outside into your private backyard oasis, complete with a brand-new swimming pool, separate hot tub, built-in gas grill, and a covered patio with electric shades and a mounted TV—perfect for entertaining or relaxing in style. Enjoy the life of tranquil luxury living in this gorgeous, well-maintained community. This home blends comfort, elegance, and lifestyle in one of the most desirable neighborhoods on Eagle Mountain Lake.

Investor Tools

Property Icon
$1,079,000
Estimated Property Value
$850,718Estimated Mortgage Balance
$228,282Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,098,719
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,200 /month
Positive
Cash Flow Estimate:
$2,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,320/month
$633/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,450
$715,000
2025
$155,000
$560,000
$715,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,450
$715,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$675,000
No
First
Jul 11, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$850,718
$228,282
21%
79%
$5,172/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$5,805/mo
$-2,445/mo
3.7%

City: Fort Worth

12557 Avondale Ridge Dr | Property Details | No Agent List