$282,000
NAL Estimated Property Value12564 CAYO NORTE Drive, El Paso, TX, 79934
$315,799 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Water Heater, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size5,323 sqft
Land Information
APNV886-999-0090-1300
Lot Number13
SubdivisionVista Del Norte Estates #2
Land UseResidential
Legal DescriptionBLK 9 VISTA DEL NORTE ESTATES #2 LOT 13
Census Tract010224
Assessed Land Value$15,391
Assessment Year2025
About this property
NAPLES B. Kitchen offers the important appliances, ample storage & an island. The soul of the home shines through the great room. Staircase leading to a loft & 3 bedrooms, 2.5 bathrooms. Master suite upstairs, includes single sink vanity, shower and walk-in closet. Utility room downstairs. Covered patio is included. Double car garage.
Investor Tools
$282,000
Estimated Property Value
$280,321Estimated Mortgage Balance
$1,679Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$315,799
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$338
$15,391
2025
$15,391
N/A
$15,391
No
Tax History
Year
Tax Paid
Assessed Value
2024
$338
$15,391
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Fha
$283,628
Yes
First
Sep 16, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,321
$1,679
0%
99%
$1,701/mo
