$174,536
NAL Estimated Property Value12565 Melville Dr Unit 111, Montgomery, TX, 77356
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringTile, Wood
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces1
Land Information
APN6464-00-00100
SubdivisionLa Posada At Walden Condominiums
Land UseResidential
Legal DescriptionS646400 - LA POSADA AT WALDEN CONDOMINIUMS, UNIT 111
Census Tract694305
Assessed Land Value$35,000
Assessed Improvement Value$139,536
Assessment Year2025
About this property
This 2/2 condo is updated with tile wood floors and quartz countertops. Kitchen is light and bright with new SS appliances. HVAC and water heater replaced in 2020. This unit comes with a garage, C. Primary bath has dual sinks, shower and walk in closet. Complex has area pool. Walden amenities are also available to property owners in La Pasada.
Investor Tools
$174,536
Estimated Property Value
$78,926Estimated Mortgage Balance
$95,610Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,098
$174,536
2025
$35,000
$139,536
$174,536
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,098
$174,536
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$82,000
No
First
Apr 5, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,926
$95,610
54%
45%
$492/mo
