$310,000
NAL Estimated Property Value1257 Bending Branch Way, Temple, TX, 76502
$367,819 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Range Hood, Range
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size7,200 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN515897
Lot Number12
SubdivisionThe Groves At Lakewood Ranch Phase Viii
Land UseVacant Land
Legal DescriptionTHE GROVES AT LAKEWOOD RANCH PHASE VIII, BLOCK 004, LOT 0012
Census Tract020201
Assessed Land Value$24,480
Assessed Improvement Value$205,258
Assessment Year2025
Investor Tools
$310,000
Estimated Property Value
$255,810Estimated Mortgage Balance
$54,190Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$367,819
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,235 /month
Positive
Cash Flow Estimate:
$745 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$442
$229,738
2025
$24,480
$205,258
$229,738
No
Tax History
Year
Tax Paid
Assessed Value
2024
$442
$229,738
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Bank Central Texas
Credit Line (Revolving) / Heloc
$260,000
No
First
Jun 2, 2025
Jun 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,810
$54,190
17%
83%
$1,559/mo
