Last 24 Hours
$40,000
NAL Estimated Property Value1257 Prickly Pear Trail, Gordon, TX, 76453
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size3.92 acres
Land Information
APN085813414
Lot Number14
Subdivision7-R Ranch Phase 2
Land UseResidential
Legal Description7-R RANCH PHASE 2 BLK A LOT 14 G#70000-02-000A0-014-00-0
Census Tract000300
Assessed Land Value$38,380
Assessment Year2025
About this property
For Sale! Gordon Texas 7R Ranch 3.916 Acres! Interior Acreage located in a Luxury Rural Gated Community! Build your dream home surrounded by a gorgeous view of the Palo Pinto mountains. Enjoy a resort lifestyle with a private lake, community center, pools, sauna, exercise room, movie room, club house, trails, conservation park fishing and a stable for your horse!
Investor Tools
$40,000
Estimated Property Value
$27,417Estimated Mortgage Balance
$12,583Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$68/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$615
$38,380
2025
$38,380
N/A
$38,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$615
$38,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cendera Bank Na
Arm (Adjustable Rate Mortgage)
$29,600
No
First
Apr 20, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$27,417
$12,583
31%
69%
$173/mo
12.4%