$345,000
NAL Estimated Property Value12576 Canyon Hill Dr, Willis, TX, 77318
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range
Exterior
Lot Size13,333 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3277-00-02900
Lot Number24
SubdivisionCanyon Falls 01
Land UseResidential
Legal DescriptionS327700 - CANYON FALLS 01, BLOCK 2, LOT 24
Census Tract694203
Assessed Land Value$46,666
Assessed Improvement Value$279,915
Assessment Year2025
About this property
Well Kept home in Canyon Falls Subdivision on a cul-de-sac. 4 Bedrooms 2 1/2 baths plus large game room upstairs. Granite counter tops, open floor plan and a large backyard. Great location and in Will ISD. Schedule your showing today!
Investor Tools
$345,000
Estimated Property Value
$198,033Estimated Mortgage Balance
$146,967Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,063
$326,581
2025
$46,666
$279,915
$326,581
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,063
$326,581
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Va
$222,000
Yes
First
Oct 21, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,033
$143,967
42%
57%
$1,332/mo
