$321,000
NAL Estimated Property Value12581 Polo Norte Dr, El Paso, TX, 79934
$327,826 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Water Heater, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size5,904 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces400
Land Information
APNV886-999-0090-1600
Lot Number16
SubdivisionVista Del Norte Estates #2
Land UseResidential
Legal DescriptionBLK 9 VISTA DEL NORTE ESTATES #2 LOT 16
Census Tract010224
Assessed Land Value$31,645
Assessed Improvement Value$274,510
Assessment Year2025
About this property
NAPLES Kitchen offers the important appliances, ample storage&. island. The soul of the home shines through the great room. Staircase leading to a loft & 3 bedroom . Master suite upstairs includes a single sink vanity shower and walking closet. Utility room downstairs. Covered patio is included. Two car garage.
Investor Tools
$321,000
Estimated Property Value
$299,868Estimated Mortgage Balance
$21,132Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$327,826
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$362
$306,155
2025
$31,645
$274,510
$306,155
No
Tax History
Year
Tax Paid
Assessed Value
2024
$362
$306,155
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Va
$300,736
Yes
First
Mar 21, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,868
$21,132
6%
93%
$1,804/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,804/mo
+$6/mo
6.8%
