$707,000
NAL Estimated Property Value12597 Brandi Ln, Willis, TX, 77378
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Laminate, Tile, Wood
Exterior
Lot Size3.56 acres
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9219-03-01400
Lot Number14
SubdivisionTimber Line Estates
Land UseResidential
Legal DescriptionS921903 - TIMBER LINE ESTATES 03, BLOCK 1, LOT 14
Census Tract694107
Assessed Land Value$169,425
Assessed Improvement Value$544,251
Assessment Year2025
About this property
Custom Home on 3.5 acres. This home has an open floor plan with high ceilings and a stunning fireplace. Master Suite is down and additional bedrooms are up. Chef's kitchen with large granite island, under cabinet lighting. Fantastic finishes in this home. Master Bedroom has access to patio. Master Bath has dual sinks, separate shower and tub. Bonus room upstairs is ready for build out which could be used as game room, office or additional bedroom. 30' X 30' outbuilding plus two 16' x 30' lean to's. This home is located on a cul-de-sac. NO HOA dues.
Investor Tools
$707,000
Estimated Property Value
$278,409Estimated Mortgage Balance
$428,591Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,242 /month
Positive
Cash Flow Estimate:
$1,414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$976/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,172
$642,256
2025
$169,425
$544,251
$713,676
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,172
$642,256
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Unknown
$320,000
No
First
Oct 18, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,409
$363,847
56%
39%
$1,919/mo
