Last 24 Hours
$363,757
NAL Estimated Property Value126 Ashford Way, Georgetown, TX, 78626
Off Market
4 Beds
2 Bath
1,863 Sq Ft
Single Family Residence
$1.01 / sqft
Built in 2020Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Private PoolExterior FeaturesNone
Building Information
Year Built2020
Stories1
Garage Spaces1
Land Information
APNR-20-4515-400K-0003
Lot Number3
Land UseResidential
Legal DescriptionS12096 - GATLIN CROSSING PH 4, BLOCK K, LOT 3
Census Tract021407
Assessed Land Value$80,000
Assessed Improvement Value$283,757
Assessment Year2025
About this property
Brand New Home!
Investor Tools
$363,757
Estimated Property Value
$175,661Estimated Mortgage Balance
$188,445Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,183 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$692/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,485
$363,757
2025
$80,000
$283,757
$363,757
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,485
$363,757
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$195,743
No
First
Dec 7, 2020
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,661
$188,096
51%
48%
$1,174/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,174/mo
+$1,242/mo
8.0%
12.4%