$420,889
NAL Estimated Property Value126 Brighton Woods, Willis, TX, 77318
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,549 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9356-03-00700
Lot Number7
SubdivisionTwdc-Hhc 03
Land UseResidential
Legal DescriptionS935603 - TWDC-HHC 03, BLOCK 1, LOT 7
Census Tract694209
Assessed Land Value$58,000
Assessed Improvement Value$362,889
Assessment Year2025
About this property
The Tuscany II Plan located in the beautiful master planned community The Woodlands Hills. This beautiful 1.5 story home has 4 Bedrooms, 3 Baths, and a Game Room. This open concept home has an oversized island kitchen with granite counter tops, 42" cabinets, 11' ceilings and a 8' entry door. Stunning hardwood floors are located in the kitchen, dining area, great room and dining room allowing a easy flow through the home. This home has a covered back patio and 4 sides brick with full sod and full sprinklers system.
Investor Tools
$420,889
Estimated Property Value
$211,668Estimated Mortgage Balance
$209,221Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,525 /month
Positive
Cash Flow Estimate:
$842 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$902/month
$995/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,717
$420,889
2025
$58,000
$362,889
$420,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,717
$420,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Huntsville
Commercial
$242,250
No
First
Dec 30, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,668
$209,221
49%
50%
$1,453/mo
