$411,530
NAL Estimated Property Value126 Flagstone Trl Fl Agstone, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR126493
Lot Number12
SubdivisionStonefield Section One
Land UseResidential
Legal DescriptionSTONEFIELD SECTION ONE, BLOCK F, LOT 12 TAX CODES:RSP,SHA,WSB,ACCD
Census Tract010922
Assessed Land Value$81,420
Assessed Improvement Value$330,110
Assessment Year2025
About this property
LARGE BEAUTIFUL 4Bdrm home with 3 FULL baths, two bedrooms on the Main Floor, (Master) and a 2nd Bedroom on the Main Floor, and two LARGE BEDROOMS upstairs with a GREAT GAME ROOM also upstairs. Counters are Granite and many cabinets are in the kitchen, Ceiling fans thru out the house, and floors are wood except the bedrooms are carpeted. HUGE COVERED PATIO for your bbq and a great SHED and FIRE PIT.
Investor Tools
$411,530
Estimated Property Value
$413,110Estimated Mortgage Balance
$411,530Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,065/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,717
$411,530
2025
$81,420
$330,110
$411,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,717
$411,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$432,030
Yes
First
Oct 25, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$413,110
N/A
0%
100%
$2,591/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,651/mo
$-201/mo
7.1%
