$308,660
NAL Estimated Property Value126 Huntsville Cove, Georgetown, TX, 78633
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Free-Standing Electric Range, Vented Exhaust Fan, Electric Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesLighting, Private Entrance
Lot Size5,300 sqft
Building Information
Year Built2011
Stories1
Garage Spaces2
Land Information
APNR-20-9931-5202-0101
Lot Number101
Land UseResidential
Legal DescriptionS10090 - SUN CITY TEXAS NEIGHBORHOOD 52, BLOCK 2, LOT 101, ACRES 0.12167
Census Tract020119
Assessed Land Value$80,000
Assessed Improvement Value$228,660
Assessment Year2025
About this property
If you are seeking an affordable home in Sun City, this one owner, 3-bedroom, 2-bathroom Grey Myst floorplan is ready for your personal touch. The owner updated the kitchen appliances in 2016, added plantation shutters and an epoxied garage floor, installed a gas grill in the backyard, and replaced the roof in 2020. The home features hardwood and tile floors throughout for easy maintenance. This home is ready for it's new owner!
Investor Tools
$308,660
Estimated Property Value
$156,438Estimated Mortgage Balance
$152,222Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,852 /month
Positive
Cash Flow Estimate:
$617 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
$1,675/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,183
$308,660
2025
$80,000
$228,660
$308,660
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,183
$308,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rcn Capital Llc
Building Or Construction Loan
$159,000
No
First
May 9, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,438
$152,222
49%
51%
$954/mo
