$292,711
NAL Estimated Property Value126 Jenkinson Dr, Fate, TX, 75189
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Electric Water Heater, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet
Exterior
Exterior FeaturesRain Gutters
Lot Size6,882 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN5385-000C-0004-00-0R
Lot Number4
Land UseResidential
Legal DescriptionTHE RESERVE AT CHAMBERLAIN CROSSING PH 4 BLK C LOT 4
Census Tract040409
Assessed Land Value$75,000
Assessed Improvement Value$217,711
Assessment Year2025
About this property
Be the First to Live in this New Beautiful Home 3 Bed 2Bath at Reserve At Chamberlain Neighborhood, Featuring Open Concept with High Quality Vinyl-Planks Flooring in Kitchen, Halls, Nook & Living Room. Includes Refrigerator, Everything NEW!!!
Investor Tools
$292,711
Estimated Property Value
$0Estimated Mortgage Balance
$292,711Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,756 /month
Positive
Cash Flow Estimate:
$585 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$400/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,340
$292,711
2025
$75,000
$217,711
$292,711
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,340
$292,711
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$292,711
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
N/A
+$2,570/mo
10.5%
