Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$377,670

NAL Estimated Property Value

126 Melody Circle, Cedar Hill, TX, 75104

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,400 Sq Ft
price_per_sqft$129.17 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringStone, Wood

Exterior

Lot Size8,712 sqft

Building Information

Year Built2004
Stories2
Roof Type105
Garage Spaces2

Land Information

APN160458100A0220000
Lot Number22
SubdivisionWaterford Oaks West
Land UseResidential
Legal DescriptionWATERFORD OAKS WEST BLK A LT 22 INT202000288009 DD10162020 CO-DC 0458100A02200 4CH0458100A
Census Tract016630
Assessed Land Value$65,000
Assessed Improvement Value$312,670
Assessment Year2025

About this property

This beautifully renovated home is in the Waterford Oaks subdivision positioned comfortably in a quiet cul de sac. The house has 2 living areas, 2 dining areas, an office, 4 bedrooms, and 3.5 bath. Spacious 1st floor master suite includes master bathroom offers a relaxing jacuzzi tub, frameless glass shower and double vanity. The kitchen has new quartz countertops, stainless steel appliances and custom cabinetry. This home also includes an 8ft privacy fence enclosing a large backyard and video surveillance all around the house. Short walk to Waterford Oaks elementary school, Bessie Coleman Middle School and bus stop to Cedar Hill Collegiate High School or Cedar Hill High School. NEW ROOF in August!

Investor Tools

Property Icon
$377,670
Estimated Property Value
$267,143Estimated Mortgage Balance
$110,527Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,266 /month
Positive
Cash Flow Estimate:
$755 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$675/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,216
$377,670
2025
$65,000
$312,670
$377,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,216
$377,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$299,475
Yes
First
Oct 16, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,143
$110,527
29%
71%
$1,796/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$1,796/mo
+$1,274/mo
9.8%

City: Cedar Hill

126 Melody Circle | Property Details | No Agent List