$273,500
NAL Estimated Property Value1260 Nevarez, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,271 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR152272
Lot Number24
SubdivisionPlum Creek Phase I Sec 6b-2
Land UseResidential
Legal DescriptionPLUM CREEK PHASE I SEC 6B-2, BLOCK A, LOT 24, ACRES 0.121 TAX CODES:PCC,RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010909
Assessed Land Value$70,800
Assessed Improvement Value$202,700
Assessment Year2025
About this property
Charming garden home on corner lot in Plum Creek with lots of upgrades! Large walk in shower, ceiling fans, plantation shutters, wrap around porch and Trex decking. Beautifully landscaped.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$273,500
Estimated Property Value
$121,715Estimated Mortgage Balance
$151,785Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,641 /month
Positive
Cash Flow Estimate:
$547 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,976
$273,500
2025
$70,800
$202,700
$273,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,976
$273,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage
Conventional
$137,000
No
First
Aug 17, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,715
$151,785
55%
45%
$822/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$972/mo
+$798/mo
7.8%
