$191,000
NAL Estimated Property Value12600 Melville Drive 121B, Montgomery, TX, 77356
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer, Oven
FlooringTile
Exterior
Exterior FeaturesBack Green Space
Building Information
Year Built1974
Stories1
Roof Type127
Land Information
APN9455-99-12100
SubdivisionWalden Lodge Bldg B
Land UseResidential
Legal DescriptionWALDEN LODGE BLDG B UT 121
Census Tract694305
Assessed Land Value$35,000
Assessed Improvement Value$156,000
Assessment Year2025
About this property
Tastefully updated, open floor plan fully furnished! This is a highly sought after first floor unit. Just steps away from the water's edge. Features include: a in-home washer and dryer, tile flooring, open kitchen island with updated layout (no upper cabinets blocking your view), ceiling fans, granite countertops and gorgeous furniture! It currently acts as a very profitable short-term rental for additional income. The Walden Community offers area tennis, swimming pools, hiking trails and the Walden Golf Club.
Investor Tools
$191,000
Estimated Property Value
$0Estimated Mortgage Balance
$191,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,671
$191,000
2025
$35,000
$156,000
$191,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,671
$191,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$191,000
100%
0%
$0/mo
