$2,215,487
NAL Estimated Property Value12600 Sea Island Dr, Malakoff, TX, 75148
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Ice Maker
Exterior
Exterior FeaturesFire Pit, Lighting
Lot Size29,795 sqft
Building Information
Year Built2019
Land Information
APN3387-0001-0420-68
Lot Number42
SubdivisionLong Cove Subd Phase 2b (21)
Land UseResidential
Legal DescriptionLT 42 AB 481 G MARTINEZ SUR, LONG COVE PH 2B, BLK 1, LT 42, F/281, (RE:TR9A3)
Census Tract951102
Assessed Land Value$1,980,000
Assessed Improvement Value$235,487
Assessment Year2025
About this property
A rare opportunity in Long Cove’s luxury lakeside community—complete with private dock. This premier homesite sits at the end of a quiet cul-de-sac with unobstructed open-water views and breathtaking sunsets. A fully finished and furnished casita on-site gives you a place to enjoy the lake now while you build. The property also includes an existing foundation, pool, fire pit, and pre-approved plans—designed to streamline and accelerate your custom build timeline. Floorplan and additional details available upon request.
Investor Tools
$2,215,487
Estimated Property Value
$0Estimated Mortgage Balance
$2,215,487Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,770 /month
Positive
Cash Flow Estimate:
$4,590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,972/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$72,582
$2,215,487
2025
$1,980,000
$235,487
$2,215,487
No
Tax History
Year
Tax Paid
Assessed Value
2024
$72,582
$2,215,487
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,215,487
100%
0%
$0/mo
