$575,000
NAL Estimated Property Value12602 Beaconsdale Cir, Austin, TX, 78727
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Oven, Refrigerator, Stainless Steel Appliance(s)
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size10,729 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02661031100000
Lot Number8
SubdivisionNorthwood Iii
Land UseResidential
Legal DescriptionLOT 8 BLK E NORTHWOOD III
Census Tract042000
Assessed Land Value$185,462
Assessed Improvement Value$273,388
Assessment Year2025
About this property
One story 3 bedroom home located on large trree covered cul-de-sac lot wth a big back yard. Sprinker system recently added and lawn seeded for grass. No Carpet!! All tile flooring. All bathrooms recently updated walkin shower in master bath. Great Location!! Located near St Davids Hospital, IBM, Apple and the Domain. Schools are Anderson High, Murchison and Summit. Special No Pet Deposit!FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$575,000
Estimated Property Value
$0Estimated Mortgage Balance
$575,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,031/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,495
$458,850
2025
$185,462
$273,388
$458,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,495
$458,850
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$506,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
N/A
+$2,360/mo
4.9%
