$870,000
NAL Estimated Property Value12602 Faded Sky Ct, Cypress, TX, 77433
$892,818 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,724 sqft
Building Information
Year Built2024
Garage Spaces3
Land Information
APN1423100010011
Lot Number11
Land UseResidential Single Family
Legal DescriptionLT 11 BLK 1 TOWNE LAKE SEC 66
Census Tract543007
Assessed Land Value$152,839
Assessed Improvement Value$684,273
Assessment Year2025
About this property
2-story home showcases a grand rotunda entry with 21’ ceilings and a curved staircase. The first floor includes an open kitchen, family room with electric fireplace, private study, guest bedroom, and an expansive master bedroom with a large walk-in closet. Upstairs features a loft area, game room, three bedrooms, and a theater room.
Investor Tools
$870,000
Estimated Property Value
$731,132Estimated Mortgage Balance
$138,868Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$892,817
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,549 /month
Positive
Cash Flow Estimate:
$1,850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
$1,784/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,156
$837,112
2025
$152,839
$684,273
$837,112
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,156
$837,112
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freight Tex Logistics Llc
Purchase Money Mortgage
$750,000
No
First
Dec 20, 2024
Feb 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$731,132
$156,868
17%
84%
$4,497/mo
