Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$971,000

NAL Estimated Property Value

12602 Rocky Meadow Dr, Houston, TX, 77024

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,193 Sq Ft
price_per_sqft$325.13 / sqft
Year BuiltBuilt in 1967

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size8,830 sqft

Building Information

Year Built1967
Garage Spaces2

Land Information

APN0965030000037
Lot Number37
SubdivisionFonn Villas
Land UseResidential
Legal DescriptionLT 37 BLK 1O FONN VILLAS SEC 5
Census Tract430800
Assessed Land Value$693,160
Assessed Improvement Value$171,140
Assessment Year2025

About this property

2 Story 4/2.5 on quite cul-del-sac featuring breakfast nook, formal dining, family room with fireplace, master bed up, nice large backyard with a 2 car detached garage. Located near City Centre and Memorial City a must see!

Investor Tools

Property Icon
$971,000
Estimated Property Value
$583,802Estimated Mortgage Balance
$387,198Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,826 /month
Positive
Cash Flow Estimate:
$1,942 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,146/month
$650/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,898
$864,300
2025
$693,160
$171,140
$864,300
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,898
$864,300

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$621,000
No
First
Feb 8, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$583,802
$418,198
41%
60%
$3,724/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$4,374/mo
$-1,124/mo
4.0%

City: Houston

12602 Rocky Meadow Dr | Property Details | No Agent List