$219,000
NAL Estimated Property Value12603 Coolgreen St, Houston, TX, 77013
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Range, Dishwasher
FlooringCarpet
Exterior
Lot Size11,626 sqft
Building Information
Year Built1958
Stories1
Garage Spaces4
Land Information
APN0910430000005
Lot Number5
SubdivisionMaxcy Estates
Land UseResidential
Legal DescriptionLT 5 BLK 2 MAXCY ESTATES SEC 1
Census Tract232704
Assessed Land Value$69,684
Assessed Improvement Value$133,296
Assessment Year2025
About this property
A bit of elbow grease and a few updates will make this your perfect home. This cute 3 bedroom 1 bath home is waiting for you. It has a nice size family room with convenient dining room. Large kitchen and breakfast nook. There are 3 spacious bedrooms. Enjoy the bright sunroom. There are pretty trees in the backyard. Wide drive with 2 car carport. Fenced backyard with storage building. This home backs up to Coolgreen Park.
Investor Tools
$219,000
Estimated Property Value
$137,114Estimated Mortgage Balance
$81,886Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,306
$202,980
2025
$69,684
$133,296
$202,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,306
$202,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$140,000
No
First
Mar 3, 2025
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,114
$65,866
32%
63%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$840/mo
+$467/mo
7.2%
