$395,000
NAL Estimated Property Value12603 New Hampton Dr, Tomball, TX, 77377
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Marble
Exterior
Lot Size8,512 sqft
Building Information
Year Built1988
Garage Spaces2
Land Information
APN1160980030031
Lot Number31
SubdivisionLakewood Forest
Land UseResidential
Legal DescriptionLT 31 BLK 3 LAKEWOOD FOREST SEC 14
Census Tract554600
Assessed Land Value$73,674
Assessed Improvement Value$321,326
Assessment Year2025
About this property
Beautiful four bedroom brick home in the highly sought after neighborhood of Lakewood Forest. The kitchen has been updated with granite countertops, new backsplash, stainless appliances and opened up to the breakfast area. The living room features natural lighting, fireplace and a wet bar. Relax in the owner's suite complete with an updated bathroom, custom shower and a spacious closet. Patio perfect for morning coffee overlooking the spacious backyard complete with a raised garden.
Investor Tools
$395,000
Estimated Property Value
$271,783Estimated Mortgage Balance
$123,217Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
$640/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,752
$395,000
2025
$73,674
$321,326
$395,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,752
$395,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$299,905
No
First
Jun 10, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,783
$123,217
31%
69%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$2,439/mo
$-229/mo
6.7%
