Last 24 Hours
$189,419
NAL Estimated Property Value12606 Brenhaven Dr, Houston, TX, 77038
Off Market
3 Beds
2 Bath
1,237 Sq Ft
Single Family Residence
$192.4 / sqft
Built in 1984Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Oven, Microwave, Gas Range
FlooringTile, Wood
Exterior
Lot Size7,802 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1125950000051
Lot Number51
SubdivisionForestwood
Land UseResidential
Legal DescriptionLT 51 BLK 3 FORESTWOOD SEC 1
Census Tract533804
Assessed Land Value$42,144
Assessed Improvement Value$147,275
Assessment Year2025
About this property
Beautifully maintained and thoroughly remodeled. It offers 3 bedrooms, 2 bathrooms, 2 car garage, a huge backyard, storage shed and a dog pen. Tile floors in the whole house except in master that has hardwood floors. Located near BWY 8, 249 and I-45.
Investor Tools
$189,419
Estimated Property Value
$426,476Estimated Mortgage Balance
$189,419Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,267
$189,419
2025
$42,144
$147,275
$189,419
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,267
$189,419
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$221,906
Yes
First
Mar 3, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$426,476
N/A
0%
225%
$2,662/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,662/mo
$-940/mo
10.9%
12.4%