$387,810
NAL Estimated Property Value12608 Eagle Nest Dr, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR23919
Lot Number5
SubdivisionCimarron Park I
Land UseResidential
Legal DescriptionCIMARRON PARK I LOT 5 BLK B GEO#90614299 TAX CODES:RSP,SHA,ACCD
Census Tract010911
Assessed Land Value$84,960
Assessed Improvement Value$302,850
Assessment Year2025
About this property
Cozy single story home nestled under a canopy of trees on a .46 acre lot located in Cimarron Park. Wonderful yard. Close to Shopping and Toll ways. 3 bedroom 2 bath home. Large master bedroom, living room has high beamed ceiling with wood burning fireplace. Formal dining just off the kitchen. New roof and windows 2016.Restrictions: Yes
Investor Tools
$387,810
Estimated Property Value
$211,859Estimated Mortgage Balance
$175,951Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,327 /month
Positive
Cash Flow Estimate:
$776 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$780/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,424
$387,810
2025
$84,960
$302,850
$387,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,424
$387,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$237,500
No
First
Oct 1, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,859
$175,951
45%
55%
$1,424/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,424/mo
+$696/mo
6.6%
