$472,000
NAL Estimated Property Value12608 Kollmeyer Way, Fort Worth, TX, 76126
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Hardwood
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Storage
Lot Size15,594 sqft
Building Information
Year Built2018
Garage Spaces3
Land Information
APN33200-45-8
Lot Number8
SubdivisionPyramid Acres Subdivision
Land UseResidential
Legal DescriptionPYRAMID ACRES SUBDIVISION BLOCK 45 LOT 8
Census Tract111010
Assessed Land Value$55,400
Assessed Improvement Value$401,334
Assessment Year2025
About this property
Highly sought after ALEDO ISD! Immaculate 3 bedroom 2 bath home with office - study that could easily become 4th bedroom. This home features an open floor plan, beautiful engineered hardwood floors and chef’s dream kitchen with granite and massive island! Plenty of parking options with an oversized 3 car garage as well as a separate drive and enclosed area for RV parking as well as covered boat parking! Awesome outside living space with large fenced back yard that has a firepit and 15,000 gallon saltwater pool.
Investor Tools
$472,000
Estimated Property Value
$342,843Estimated Mortgage Balance
$129,157Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,832 /month
Positive
Cash Flow Estimate:
$944 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,199
$456,734
2025
$55,400
$401,334
$456,734
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,199
$456,734
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$367,920
No
First
Sep 28, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,843
$129,157
27%
73%
$2,206/mo
