$184,000
NAL Estimated Property Value12611 Summer Mill Dr, Houston, TX, 77070
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,401 sqft
Building Information
Year Built1982
Stories1
Garage Spaces1
Land Information
APN1145530170029
Lot Number29
SubdivisionTallow Wood
Land UseResidential
Legal DescriptionLT 29 BLK 17 TALLOW WOOD SEC 2 R/P
Census Tract552502
Assessed Land Value$63,261
Assessed Improvement Value$111,758
Assessment Year2025
About this property
Adorable 3 bedrooms, 2 baths. Ready to move in!!
Investor Tools
$184,000
Estimated Property Value
$183,867Estimated Mortgage Balance
$133Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,565
$175,019
2025
$63,261
$111,758
$175,019
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,565
$175,019
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$189,504
Yes
First
Sep 9, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,867
$2,133
1%
100%
$1,137/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,137/mo
+$983/mo
13.8%
